银行企业估值模型单位：千元主营业务收入主营业务收入增长率主营业务利润主营业务利润增长率营业利润营业利润增长率净利润净利润增长率每股收益（EPS）市盈率每股分红（DPS）股息率主营业务利润率净利润率净资产收益率0.12550.333.5%23%49%5%3,3201,5201,5202,0186,7552,019102,20085%50,11035%50,11053%72,00745%0.23320.433.5%49%70%6%2,02020,02943%10,01541%10,01512%3,51255%0.35220.53.3.5%50%18%7%2,02132,45212%16,25521%16,25532%25,42454%0.45110.223.5%50%78%8%0%20%40%2,0192,0202,021净利润增长率主营业务利润增长率0%60%80%100%营业利润增长率长率主营业务收入增长率